Managerial Finance Problem Set

This problem Set is based on materials covered in modules 1 and 2. It is designed for you to demonstrate your understanding of basic financial statements, financial statement analysis, break-even concepts, financial and operating leverages. Before you start this assignment, please review Modules 1 and 2 materials thoroughly.
Finance date of Adams Stores, Inc. for the year ending 2016 and 2017.

Items                                    2016                     2017
Sales                                $3,432,000            $5,834,400
Cash                                  9,000                     7,282
Other Expenses                340,000                 720,000
Retained Earnings            203,768                 97,632
Long-term debt                 323,432                 1,000,000
Cost of goods sold           2,864,000               4,980,000
Depreciation                     18,900                    116,960
Short-term investments    48,600                     20,000
Fixed Assets                     491,000                  1,202,950
Interest Expenses             62,500                     176,000
Shares outstanding 
(par value = $46.00)         100,000                   100,000
Market Price of stock         8.50                          6
Accounts Receivable        351,200                    632,160
Accounts payable             145,600                    324,000
Inventory                           715,200                    1,287,360
Notes Payable                  200,000                     720,000
Accumulated Depreciation 146,200                    263,160
Accruals                           136,000                      284,960
Tax Rate                              40%                          40%

Don't use plagiarized sources. Get Your Custom Essay on
Managerial Finance Problem Set
Just from $13/Page
Order Essay

complete the following activities using the financial information above:

Part 1: Financial Statements
A. Prepare the income statement for 2016 and 2017. Include statement of retained earnings for 2017. The company paid $11,000 dividend in 2017.
B. Prepare the balance sheet for 2016 and 2017
C. Prepare Common-Size financial statements of income statement and balance sheet.
D. Prepare Statement of Cash Flows

Part 2: Financial Statement Analysis
A. Based on your financial statements (from Part 1), calculate the following ratios for the two years. Show all your calculations in good form. Show your formulas. If you use excel, each calculation need to show the excel formula

Current ratio
Quick ratio
Inventory turnover (times)
Average collection period (days)
Total asset turnover (times)
Debt ratio
Times interest earned
Gross profit margin
Net profit margin
Return on total assets
Return on equity
P/E ratio
Return on equity using DuPont Analysis

B. Comments on the ratios by comparing 2016 to 2017 ratios.

C. Assume Adams Stores, Inc. is a retail company similar to WalMart, Myers, or Target. Compare 2017 ratios to the industry average. Please note that Adams Stores, Inc. is not a real company. To find comparable industry ratios, you need to search for industry ratios for retail. See information on Moodle for instructions on how to find industry ratios. Based on the industry average, how is Adams Stores, Inc. doing financially?

Part 3: Break-even, Financial and Operating Leverages
                             Johnson Products, Inc.
                                 Income Statement
                    For the Year Ended December 31, 2018
Sales (40,000 bags at $50 each) …………………………….             $2,000,000
  Less: Variable costs (40,000 bags at $25) …………….                1,000,000
     Fixed costs ……………………………………………………..                600,000      
Earnings before interest and taxes …………………………                400,000
Interest expense …………………………………………………..               120,000       
Earnings before taxes ………………………………………….                 280,000
Income tax expense (20%) ……………………………………                 56,000        
Net income ………………………………………………………..                $ 224,000

Based on the information above, calculate (show all calculations and responses in good form):
a. Break-even in units (in dollars and units). Explain what your numbers mean. As a manager, how would you use the numbers in financial planning?

b. What is the degree of financial leverage? Explain what your number mean. As a manager, how would you use the numbers in financial planning?

c. What is the degree of operating leverage? Explain what your number mean. As a manager, how would you use the numbers in financial planning?

Calculator

Calculate the price of your paper

Total price:$26
Our features

We've got everything to become your favourite writing service

Need a better grade?
We've got you covered.

Order your paper
Live Chat+1(978) 822-0999EmailWhatsApp

Order your essay today and save 20% with the discount code GOLDEN